TABLE 3. Equipment summary for a 50O acre flood-irrigated farm with above average management, Artesia-Lake Arthur area, 2000. ------------------------------------------------------------------------------------------------------------------------------ EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------ --------------------------- HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------ TRACTOR 40 HP 65 1 $750 $253 $11 $3.89 $0.18 $50 $9 $0.91 TRACTOR 65 HP 355 1 $2,000 $2,245 $398 $6.32 $1.12 $138 $20 $0.44 TRACTOR 70 HP 178 1 $5,365 $922 $163 $5.17 $0.92 $250 $27 $1.55 TRACTOR 96 HP 325 1 $6,800 $2,450 $683 $7.54 $2.10 $343 $37 $1.17 TRACTOR 145 HP 413 1 $26,620 $5,244 $1,798 $12.71 $4.36 $2,689 $144 $6.86 COTTON PICKER 4-ROW 70 1 $84,770 $595 $4,075 $8.47 $57.97 $9,350 $669 $142.52 COTTON STRIPPER MTD 42 1 $3,100 $150 $3.57 $767 $41 $19.16 SWATHER 16 FT 145 1 $15,215 $761 $2,116 $5.24 $14.58 $2,750 $197 $20.30 BALE WAGON S.P. 264 1 $17,200 $2,660 $5,378 $10.08 $20.37 $2,250 $161 $9.13 BALER PTO 330 2 $9,440 $962 $2.92 $1,100 $79 $3.57 PLANTER 4-ROW 53 1 $3,400 $352 $6.66 $680 $24 $13.34 CULTIVATOR 4-ROW 187 1 $1,500 $187 $1.00 $200 $11 $1.13 DISC 12 FT 133 1 $2,250 $168 $1.26 $300 $16 $2.38 DRILL 12 FT 30 1 $2,200 $93 $3.12 $440 $16 $15.39 PLANE 14 FT 36 1 $2,750 $24 $0.66 $367 $20 $10.72 FLOAT 14 FT 49 1 $600 $7 $0.14 $60 $3 $1.30 PLOW (MOLDBOARD) 4-16 IN 140 1 $4,000 $0 $0.00 $533 $29 $4.01 LISTER 37 1 $1,600 $40 $1.09 $213 $11 $6.15 SHREDDER 4-ROW 28 1 $2,500 $40 $1.40 $333 $18 $12.36 COTTON TRAILER 146 7 $8,400 $32 $0.22 $1,120 $60 $8.08 VEGETABLE TRAILER 36 1 $1,200 $11 $0.31 $160 $9 $4.68 TWIN RAKE 8 FT EACH 65 1 $3,400 $203 $3.13 $340 $24 $5.61 SLED 24 1 $375 $7 $0.28 $50 $3 $2.15 NATURAL GAS WELL 19,245 7 $77,000 $17,346 $3,849 $0.90 $0.20 $11,000 $551 $0.64 ________ ________ _______ _______ _______ $282,435 $32,476 $20,746 $35,483 $2,179 ==============================================================================================================================