TABLE 3. Equipment summary for a 50O acre sprinkler-irrigated farm with above average management, Artesia-Lake Arthur area, 2000. ------------------------------------------------------------------------------------------------------------------------------ EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------ --------------------------- HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------ TRACTOR 40 HP 74 1 $750 $288 $15 $3.89 $0.21 $50 $9 $0.80 TRACTOR 65 HP 245 1 $2,000 $1,552 $275 $6.32 $1.12 $138 $20 $0.64 TRACTOR 70 HP 169 1 $5,365 $877 $155 $5.17 $0.92 $250 $27 $1.63 TRACTOR 96 HP 356 1 $6,800 $2,686 $749 $7.54 $2.10 $343 $37 $1.07 TRACTOR 145 HP 310 1 $26,620 $3,919 $1,025 $12.64 $3.31 $2,689 $144 $9.14 COTTON PICKER 4-ROW 61 1 $84,770 $514 $3,177 $8.47 $52.36 $9,350 $669 $165.12 COTTON STRIPPER MTD 37 1 $3,800 $119 $3.22 $767 $41 $21.90 SWATHER 16 FT 177 1 $15,215 $927 $0 $5.24 $0.00 $2,750 $197 $16.66 BALE WAGON S.P. 321 1 $17,200 $3,233 $7,159 $10.08 $22.32 $2,250 $161 $7.52 BALER PTO 401 2 $9,440 $0 $0.00 $1,100 $79 $2.94 PLANTER 4-ROW 37 1 $3,400 $200 $5.44 $680 $24 $19.14 CULTIVATOR 4-ROW 119 1 $1,500 $100 $0.84 $200 $11 $1.77 DISC 12 FT 107 1 $2,250 $137 $1.28 $300 $16 $2.96 DRILL 12 FT 27 1 $2,200 $86 $3.12 $440 $16 $16.63 PLANE 14 FT 32 1 $2,750 $18 $0.55 $367 $20 $11.89 FLOAT 14 FT 50 1 $600 $7 $0.14 $60 $3 $1.26 PLOW (MOLDBOARD) 4-16 IN 103 1 $4,000 $235 $2.28 $533 $29 $5.45 SHREDDER 4-ROW 20 1 $2,500 $23 $1.15 $333 $18 $17.73 COTTON TRAILER 127 5 $6,000 $30 $0.24 $800 $43 $6.66 RAKE 8 FT 74 1 $3,400 $242 $3.26 $340 $24 $4.92 SLED 21 1 $375 $6 $0.29 $50 $3 $2.48 NATURAL GAS BOOSTER PUMP 18553 3 $7,500 $10,117 $3,469 $0.55 $0.19 $1,000 $54 $0.06 SIDE-ROLL SPRINKLER 18553 13 $32,500 $872 $0.05 $4,333 $233 $0.25 NATURAL GAS WELL 18553 11 $121,000 $16,722 $3,711 $0.90 $0.20 $11,000 $866 $0.71 ________ _______ _______ _______ _____ $361,935 $40,834 $21,811 $40,123 $2,743 ==============================================================================================================================