TABLE 3. Equipment summary for a 320 acre sprinkler-irrigated farm with above average management, Roswell-Hagerman area, 2000. ------------------------------------------------------------------------------------------------------------------------------- EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------- --------------------------- HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------- TRACTOR 96 HP 213 1 $6,800 $1,490 $355 $7.00 $1.67 $343 $44 $1.82 TRACTOR 130 HP 155 1 $13,270 $1,586 $474 $10.21 $3.05 $2,907 $184 $19.90 TRACTOR 145 HP 176 1 $26,620 $2,221 $779 $12.64 $4.44 $2,689 $170 $16.28 COTTON PICKER 2-ROW 42 1 $14,570 $357 $1,168 $8.47 $27.71 $5,960 $378 $150.32 COTTON STRIPPER MTD 42 1 $3,100 $150 $3.57 $767 $49 $19.34 SWATHER 16 FT 103 1 $15,215 $539 $962 $5.24 $9.35 $2,750 $232 $28.99 BALER 1-TON 63 1 $59,280 $607 $9.59 $5,812 $368 $97.59 PLANTER 4-ROW 18 1 $3,400 $61 $3.47 $680 $29 $40.09 ROLLING CULT 4-ROW 61 1 $2,000 $75 $1.24 $267 $17 $4.69 DISC OFFSET 14 FT 51 1 $5,750 $186 $3.68 $767 $49 $16.09 DRILL 13 FT 21 1 $2,150 $58 $2.71 $430 $18 $20.92 FLOAT 14 FT 11 1 $600 $0 $0.02 $60 $4 $5.86 LISTER 4-ROW 12 1 $1,600 $17 $1.38 $213 $14 $18.53 PLOW (MOLDBOARD) 4-16 IN 62 1 $4,000 $153 $2.48 $533 $34 $9.19 SHREDDER 4-ROW 10 1 $2,500 $7 $0.70 $333 $21 $37.23 COTTON TRAILER 85 4 $4,800 $18 $0.22 $640 $41 $8.01 SPRAYER 12 FT 18 1 $1,375 $31 $1.73 $183 $12 $11.03 FRONT END LOADER (ATTACH) 46 1 $2,550 $75 $1.63 $255 $22 $6.03 SEMI-TRUCK & FLATBED 108 1 $15,500 $796 $1,560 $7.35 $14.42 $3,100 $131 $29.85 RAKES 46 1 $3,400 $128 $2.79 $340 $29 $8.05 V-DITCHER 17 1 $1,250 $2 $0.10 $167 $11 $10.43 SIDE-ROLL SPRINKLER 6109 8 $20,000 $287 $0.05 $2,667 $169 $0.46 NATURAL GAS BOOSTER PUMP 6109 2 $5,000 $9,765 $1,142 $1.60 $0.19 $667 $42 $0.12 ELECTRIC WELL 6109 2 $85,000 $38,923 $553 $6.37 $0.09 $7,083 $718 $1.28 ________ ________ _______ _______ _____ $299,730 $55,677 $8,850 $39,612 $2,782 ===============================================================================================================================