TABLE 3. Equipment summary for a 640 acre flood-irrigated farm with above average management, Roswell-Hagerman area, 2000. ------------------------------------------------------------------------------------------------------------------------------ EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------ --------------------------- HOURS TOTAL FUEL AND FUEL,LUBE REPAIR DEPRE- TOTAL ITEM & SIZE OF USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR CIATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------ TRACTOR 96 HP 380 1 $6,800 $2,661 $798 $7.00 $2.10 $258 $44 $0.79 TRACTOR 130 HP 315 1 $13,270 $3,211 $1,865 $10.21 $5.93 $1,453 $184 $5.21 TRACTOR 145 HP 345 1 $26,620 $4,368 $1,337 $12.64 $3.87 $2,689 $170 $8.28 COTTON PICKER 2-ROW 63 1 $14,570 $535 $1,979 $8.47 $31.29 $5,960 $378 $100.21 COTTON STRIPPER MTD 63 1 $3,100 $269 $4.26 $767 $49 $12.89 SWATHER 16 FT 179 1 $15,215 $938 $0 $5.24 $0.00 $2,750 $232 $16.67 BALER 1-TON 109 1 $59,280 $1,621 $14.82 $5,812 $368 $56.51 PLANTER 4-ROW 42 1 $3,400 $246 $5.85 $680 $29 $16.83 ROLLING CULT 4-ROW 132 1 $1,500 $111 $0.84 $200 $13 $1.62 DISC OFFSET 14 FT 105 1 $5,750 $344 $3.28 $767 $49 $7.76 DRILL 13 FT 42 1 $2,150 $154 $3.70 $430 $18 $10.78 PLANE 12 FT 29 1 $2,500 $13 $0.45 $333 $21 $12.31 FLOAT 14 FT 26 1 $600 $9 $0.33 $60 $4 $2.46 LISTER 4-ROW 29 1 $1,600 $35 $1.18 $213 $14 $7.78 PLOW (MOLDBOARD) 4-16 IN 131 1 $4,000 $294 $2.24 $533 $34 $4.33 SHREDDER 4-ROW 14 1 $2,500 $13 $0.90 $333 $21 $24.82 COTTON TRAILER 128 4 $4,800 $37 $0.29 $640 $41 $5.34 SPRAYER 12 FT 42 1 $1,375 $105 $2.50 $183 $12 $4.63 FRONT END LOADER (ATTACH) 79 1 $2,550 $123 $1.56 $255 $22 $3.49 SEMI-TRUCK & FLATBED 194 1 $15,500 $1,422 $0 $7.35 $0.00 $3,100 $131 $16.70 RAKES 79 1 $3,400 $259 $3.26 $340 $29 $4.65 V-DITCHER 32 1 $1,250 $8 $0.25 $167 $11 $5.60 NATURAL GAS WELL 11835 3 $127,500 $36,513 $2,692 $3.09 $0.23 $10,625 $1,077 $1.02 ________ _______ _______ _______ ______ $319,230 $49,648 $12,312 $38,548 $2,947 ==============================================================================================================================