TABLE 1. Basic cost information for Cibola County, 2001. =============================================================== Item --------------------------------------------------------------- Labor Wage Rate: $/hour $5.15 Purchased Inputs Seed: Alfalfa $/pound $2.95 Oats $/pound $0.23 Corn $/bag $78.50 Wheat $/pound $0.11 Pasture $/pound $2.85 Baling wire $/pound $0.36 Gopher control $/acre $1.00 Canal water $/acre $9.00 Energy: Diesel fuel $/gallon $1.50 Gasoline $/gallon $1.45 Electricity cents/KwHr 6.75 Employee Liability Insurance $/$1,000 wages $12.00 Employee Benefits percent/wages 12.00% Labor Downtime percent 25.00% Financial Rates: Operating Capital Interest Rate percent 9.00% Land Interest Rate percent 7.50% Equipment Interest Rate percent 9.00% Real Interest Rate percent 4.00% Land Taxes $36.00 /acre (full value) $0.31 Personal Property Tax Rate - NR $/$1,000 (Assessed $26.14 - R Value) $20.42 Supervision Factors $/labor hour $0.50 Management Rate percent 4.00% _______________________________________________________________ TABLE 1a. Overhead cost information for Cibola County, 2001. ======================================================================== ITEM ------------------------------------------------------------------------ Electricity (Domestic & Shop) $0.00 per month $0 Telephone $0.00 per month $0 Accounting & Legal $125 Misc. Supplies & Hand Tools $240 Pickup and Auto miles 2,500 @ $0.325 per mile $813 Insurance - general liability (non-employee) $0 - fire/theft $0 Property Taxes - non-planted land $0 - other than land & machinery $65 Building repairs and maintenance $105 Dues, fees, publications $105 Farmstead Equipment $0 --------- Total $1,453 ========= Total Per Planted Acre $181.56 ------------------------------------------------------------------------