TABLE 3. Equipment summary for a 640 acre sprinkler-irrigated hay farm with above average management, Curry County, 2001. ------------------------------------------------------------------------------------------------------------------------------ EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------------------------ --------------------------- HOURS OF TOTAL FUEL AND FUEL,LUBE REPAIR DEPREC- TOTAL ITEM & SIZE USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR IATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------ TRACTOR 96 HP 300 1 $6,800 $2,262 $630 $7.54 $2.10 $343 $41 $1.28 TRACTOR 140 HP 282 1 $23,900 $3,101 $1,419 $11.00 $5.03 $3,493 $211 $13.14 TRACTOR 185 HP 159 1 $52,400 $2,310 $429 $14.53 $2.70 $5,995 $362 $39.98 SWATHER 16 FT 275 1 $15,215 $1,441 $0 $5.24 $0.00 $2,750 $222 $10.81 DISC 14 FT 14 1 $3,000 $36 $2.58 $400 $24 $30.30 FERT SPREADER DEALER FURNIS 0 CHISEL 7-PT 20 1 $1,200 $19 $0.94 $160 $10 $8.48 FLOAT 14 FT 32 1 $600 $3 $0.09 $60 $4 $1.99 BALER 1-TON 125 1 $59,280 $2,070 $16.56 $5,812 $351 $49.30 RAKE 300 3 $4,650 $512 $1.71 $465 $37 $1.67 FRONT END LOADER 250 1 $2,550 $0 $0.00 $255 $21 $1.10 SPRINKLER 7354 4 $60,000 $356 $6,656 $0.05 $0.91 $8,000 $483 $1.15 ELECTRIC WELL 7354 4 $95,500 $51,852 $666 $7.05 $0.09 $8,682 $769 $1.29 _________ _______ _______ ________ _______ TOTAL $325,095 $61,323 $12,439 $36,415 $2,536 ==============================================================================================================================