TABLE 1. Basic cost information for De Baca, 2001.
===============================================================
         Item
---------------------------------------------------------------
Labor Wage Rate:  Equipment Operators                    $6.75
                  General and Irrigators                 $6.45
Purchased Inputs:
 
    Fertilizer:
         Nitrogen (N)               $/pound              $0.42
         Phosphate (P205)           $/pound              $0.39
 
 
    Baling wire                     $/pound              $0.36
    Canal water                     $/acre              $39.00
 
Energy:
    Butane                          $/MCF                $0.98
    Diesel fuel                     $/gallon             $1.40
    Gasoline                        $/gallon             $1.35
    Electricity                     cents/KwHr            9.50
    Natural Gas                     $/MCF                $3.71
 
Employee Liability Insurance        $/$1,000 wages      $12.00
 
Employee Benefits                   percent/wages        12.00%
 
Labor Downtime                      percent              25.00%
 
Financial Rates:
  Operating Capital Interest Rate   percent               9.00%
  Land Interest Rate                percent               7.50%
  Equipment Interest Rate           percent               9.00%
  Real Interest Rate                percent               4.00%
 
Land Taxes                   $75.00 /acre (full value)   $0.60
 
Personal Property Tax Rate - NR     $/$1,000 (Assessed  $24.17
                           - R               Value)     $23.62
 
Supervision Factors
    Field Crop-Irrigation           $/labor hour         $1.00
    Field Crop-Equipment & General  $/labor hour         $0.50
    Vegetable Crop-Irrigation       $/labor hour         $2.90
    Vegetable Crop-Equip & General  $/labor hour         $1.00
 
Management Rate
    Field Crops                     percent/GR            7.00%
    Vegetable Crops                 percent/TOE          10.00%
_______________________________________________________________
 
TABLE 1a.  Overhead cost information for De Baca, 2001.
==========================================================================================
                                                                 CROP   LIVESTOCK
         ITEM                                                  ENTERPRISENTERPRIS  TOTAL
------------------------------------------------------------------------------------------
  Electricity (Domestic & Shop)                $50.00 per month    $600   $60.00  $660.00
  Telephone                                    $40.00 per month    $480   $48.00  $528.00
  Accounting & Legal                                               $160           $160.00
  Misc. Supplies & Hand Tools                                      $370           $370.00
  Pickup and Auto Crop Ent.Livestock Ent.
         miles        4000     2000         @  $0.325 per mile   $1,300  $650.00 *********
  Insurance
    - general liability (non-employee)                             $160    $0.00  $160.00
    - fire/theft                                                   $135    $0.00  $135.00
  Property Taxes
    - non-planted land                                               $0    $0.00    $0.00
    - other than land & machinery                               $125.00           $125.00
  Building repairs and maintenance                                 $180   $18.00  $198.00
  Dues, fees, publications                                          $95    $4.75   $99.75
  Farmstead Equipment                                              $155   $15.50  $170.50
                                                               ---------------------------
                                                      Total      $3,760     $796   $4,556
                                                               ===========================
                                    Total Per Planted Acre      $125.33
------------------------------------------------------------------------------------------