TABLE 3. Equipment summary for a 200 acre flood-irrigated farm with above average management, Carlsbad Basin, 2001. ------------------------------------------------------------------------------------------------------------------------------ EQUIPMENT VARIABLE COSTS FIXED COSTS --------------------------- ANNUAL ------------------------------------------------------ --------------------------- HOURS OF TOTAL FUEL AND FUEL,LUBE REPAIR DEPREC- TOTAL ITEM & SIZE USE NUMBER VALUE LUBRICANT REPAIR PER HR PER HR IATION TAXES PER HOUR ------------------------------------------------------------------------------------------------------------------------------ TRACTOR 27 HP 93 1 $1,850 $254 $8 $2.73 $0.08 $28 $5 $0.36 TRACTOR 96 HP 169 1 $6,800 $1,228 $104 $7.27 $0.62 $343 $38 $2.26 TRACTOR 145 HP 254 1 $26,620 $3,206 $614 $12.64 $2.42 $2,689 $148 $11.19 SWATHER 14 FT SP 80 1 $6,000 $419 $46 $5.24 $0.58 $1,450 $107 $19.46 BORDER DISC 6-DISC 33 1 $300 $12 $0.37 $40 $2 $1.27 DISC 12 FT 51 1 $2,250 $141 $2.79 $300 $17 $6.27 PLOW 3-16 IN 69 1 $3,350 $288 $4.15 $447 $25 $6.79 CULTIVATOR 4-ROW 54 1 $1,500 $101 $1.86 $200 $11 $3.89 DRILL 12 FT 8 1 $2,200 $9 $1.06 $220 $16 $28.65 PLANTER 4-ROW 17 1 $3,400 $28 $1.63 $340 $25 $21.35 DRAG 12 FT 18 1 $250 $0 $0.01 $17 $2 $1.04 LISTER 4-ROW 12 1 $1,600 $23 $1.98 $107 $12 $10.01 SHREDDER 2-ROW 19 1 $1,250 $4 $0.20 $83 $9 $4.85 BALER PTO 2-WIRE 126 1 $1,780 $19 $0.15 $385 $28 $3.28 RIPPER 7-SHANK 7 1 $1,200 $10 $1.49 $160 $9 $25.01 COTTON TRAILER 30 5 $3,500 $1 $0.03 $467 $26 $16.21 VEGETABLE TRAILER 5 1 $700 $0 $0.03 $93 $5 $19.70 HAY RAKE 1-REEL 48 1 $750 $10 $0.21 $100 $6 $2.20 ROLLING CULTIVATOR 4-ROW 13 1 $2,000 $32 $2.48 $267 $15 $22.06 ELECTRIC WELL 91 1 $13,200 $348 $8 $3.84 $0.09 $1,389 $97 $16.42 ________ ________ ________ _______ ______ TOTAL $80,500 $5,455 $1,459 $9,124 $601 ==============================================================================================================================